Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 1,993,192 1,362,165 1,012,540 2,085,357 2,639,786
2. Deductions of revenue 2,551 0 0 0
3. Net revenues (1)-(2) 1,990,641 1,362,165 1,012,540 2,085,357 2,639,786
4. Cost of goods sold 1,808,721 1,216,030 925,528 1,929,586 2,395,640
5. Gross profit (3)-(4) 181,920 146,135 87,012 155,771 244,145
6. Revenue of financial operations 16,312 6,720 10,788 31,264 72,109
7. Financial expense 29,770 26,925 14,908 22,920 34,940
-In which: Loan interest expenses 25,309 25,089 12,204 18,185 29,860
8. Profit or loss from joint ventures, associated companies -4,247 373 77 318 -1,316
9. Cost of sales 114,458 60,167 39,685 106,100 174,972
10. Enterprise administration expenses 5,189 5,629 12,030 9,402 6,126
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,569 60,507 31,254 48,931 98,900
12. Other income 25 251 571 316 43
13. Other expenses 604 309 719 122 66
14. Other profit (12)-(13) -580 -58 -148 193 -23
15. Total accounting profit before tax (11)+(14) 43,989 60,449 31,106 49,124 98,877
16. Costs of current corporate income tax 0 0 1,599
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 1,599
19. Profit after corporate income tax (15)-(18) 43,989 60,449 31,106 47,525 98,877
20. Interest after tax of shareholders who not control 2,156 7,071 936 1,035 991
21. Profit after tax of parent company shareholders (19)-(20) 41,833 53,378 30,170 46,490 97,886
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)