1. Total business operating revenue
|
4,478
|
6,554
|
3,833
|
4,213
|
4,139
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
3. Net revenues (1)-(2)
|
4,478
|
6,554
|
3,833
|
4,213
|
4,139
|
4. Cost of goods sold
|
4,235
|
6,783
|
3,566
|
3,924
|
3,890
|
5. Gross profit (3)-(4)
|
243
|
-229
|
267
|
289
|
249
|
6. Revenue of financial operations
|
79
|
19
|
19
|
96
|
15
|
7. Financial expense
|
0
|
0
|
0
|
0
|
0
|
-In which: Loan interest expenses
|
0
|
0
|
0
|
0
|
0
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
9. Cost of sales
|
83
|
54
|
68
|
66
|
49
|
10. Enterprise administration expenses
|
1,395
|
226
|
509
|
973
|
305
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-1,156
|
-490
|
-291
|
-653
|
-90
|
12. Other income
|
1,156
|
280
|
164
|
823
|
90
|
13. Other expenses
|
0
|
0
|
0
|
0
|
0
|
14. Other profit (12)-(13)
|
1,156
|
280
|
164
|
823
|
90
|
15. Total accounting profit before tax (11)+(14)
|
0
|
-210
|
-127
|
170
|
0
|
16. Costs of current corporate income tax
|
0
|
0
|
0
|
0
|
0
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
0
|
0
|
0
|
0
|
0
|
19. Profit after corporate income tax (15)-(18)
|
0
|
-210
|
-127
|
170
|
0
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
0
|
-210
|
-127
|
170
|
0
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|