Unit: 1.000.000đ
  Q3 2015 Q1 2016 Q2 2016 Q3 2016 Q1 2017
1. Total business operating revenue 4,478 6,554 3,833 4,213 4,139
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 4,478 6,554 3,833 4,213 4,139
4. Cost of goods sold 4,235 6,783 3,566 3,924 3,890
5. Gross profit (3)-(4) 243 -229 267 289 249
6. Revenue of financial operations 79 19 19 96 15
7. Financial expense 0 0 0 0 0
-In which: Loan interest expenses 0 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 83 54 68 66 49
10. Enterprise administration expenses 1,395 226 509 973 305
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,156 -490 -291 -653 -90
12. Other income 1,156 280 164 823 90
13. Other expenses 0 0 0 0 0
14. Other profit (12)-(13) 1,156 280 164 823 90
15. Total accounting profit before tax (11)+(14) 0 -210 -127 170 0
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) 0 -210 -127 170 0
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 0 -210 -127 170 0
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)