Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 50,988 62,886 54,356 48,961 25,949
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 50,988 62,886 54,356 48,961 25,949
4. Cost of goods sold 44,262 56,112 47,204 44,600 22,757
5. Gross profit (3)-(4) 6,726 6,774 7,153 4,361 3,192
6. Revenue of financial operations 3 0 3 57 -51
7. Financial expense 88 99 76 127 152
-In which: Loan interest expenses 88 99 76 127 152
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 970 2,379 1,373 1,845 420
10. Enterprise administration expenses 5,415 3,590 6,193 2,501 2,762
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 257 706 -487 -55 -194
12. Other income 322 -50 1,341 298 261
13. Other expenses 87 3 297 198 4
14. Other profit (12)-(13) 234 -53 1,043 101 257
15. Total accounting profit before tax (11)+(14) 491 653 556 46 63
16. Costs of current corporate income tax 98 131 111 21 13
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 98 131 111 21 13
19. Profit after corporate income tax (15)-(18) 393 523 445 25 51
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 393 523 445 25 51
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)