Unit: 1.000.000đ
  Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021
1. Total business operating revenue 37,035 156,094 124,646 162,136 56,423
2. Deductions of revenue 1,123 2,935 40 551 181
3. Net revenues (1)-(2) 35,911 153,159 124,606 161,585 56,242
4. Cost of goods sold 34,469 146,919 119,622 156,435 54,422
5. Gross profit (3)-(4) 1,442 6,241 4,984 5,151 1,820
6. Revenue of financial operations 2,204 3,523 1,789 1,785 1,073
7. Financial expense -90 231 -231 150 -150
-In which: Loan interest expenses -90 231 -231 150 -150
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 3,994 3,857 3,577 4,810 4,249
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -258 5,676 3,427 1,976 -1,205
12. Other income 1,119 1,062 1,351 3,066 1,339
13. Other expenses 14 75 5 1,849 3
14. Other profit (12)-(13) 1,104 987 1,346 1,217 1,336
15. Total accounting profit before tax (11)+(14) 846 6,663 4,772 3,193 130
16. Costs of current corporate income tax 176 1,519 961 735 33
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 176 1,519 961 735 33
19. Profit after corporate income tax (15)-(18) 670 5,144 3,811 2,457 98
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 670 5,144 3,811 2,457 98
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)