Unit: 1.000.000đ
  2016 2017 2018 2020 2021
1. Total business operating revenue 116,392 119,638 122,641 145,511 128,974
2. Deductions of revenue 3,189 3,779 4,484 5,449 4,869
3. Net revenues (1)-(2) 113,203 115,859 118,157 140,062 124,105
4. Cost of goods sold 92,740 95,700 98,532 122,500 107,075
5. Gross profit (3)-(4) 20,463 20,159 19,625 17,562 17,029
6. Revenue of financial operations 56 10 89 81 136
7. Financial expense 166 321 428 901 147
-In which: Loan interest expenses 153 279 412 753 147
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 6,628 8,145 7,892 6,208 6,117
10. Enterprise administration expenses 11,400 8,871 8,645 8,779 8,600
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,324 2,832 2,749 1,756 2,302
12. Other income 38 199 0 5,536 108
13. Other expenses 30 82 0 5,195 5
14. Other profit (12)-(13) 9 117 0 341 103
15. Total accounting profit before tax (11)+(14) 2,332 2,949 2,749 2,096 2,405
16. Costs of current corporate income tax 429 615 480 303 361
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 429 615 480 303 361
19. Profit after corporate income tax (15)-(18) 1,904 2,333 2,269 1,794 2,045
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,904 2,333 2,269 1,794 2,045
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)