Unit: 1.000.000đ
  Q3 2017 Q1 2018 Q2 2018 Q3 2018 Q4 2018
1. Total business operating revenue 9,294 0 0 0 0
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 9,294 0 0 0 0
4. Cost of goods sold 20,621 0 0 0 0
5. Gross profit (3)-(4) -11,327 0 0 0 0
6. Revenue of financial operations 323 0 137 180 2
7. Financial expense 4,069 3,333 8,204 5,286 5,159
-In which: Loan interest expenses 4,028 3,333 8,164 5,222 5,090
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 91 0 1 0 0
10. Enterprise administration expenses 525 261 425 218 158
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -15,689 -3,595 -8,493 -5,324 -5,315
12. Other income 49,225 0 0 0 0
13. Other expenses 48,185 0 1 3,149 538
14. Other profit (12)-(13) 1,041 0 -1 -3,149 -538
15. Total accounting profit before tax (11)+(14) -14,649 -3,595 -8,494 -8,473 -5,853
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -14,649 -3,595 -8,494 -8,473 -5,853
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -14,649 -3,595 -8,494 -8,473 -5,853
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)