1. Total business operating revenue
|
11,558
|
7,739
|
6,619
|
10,420
|
7,408
|
2. Deductions of revenue
|
0
|
0
|
0
|
0
|
0
|
3. Net revenues (1)-(2)
|
11,558
|
7,739
|
6,619
|
10,420
|
7,408
|
4. Cost of goods sold
|
9,671
|
8,753
|
10,961
|
14,004
|
7,617
|
5. Gross profit (3)-(4)
|
1,887
|
-1,013
|
-4,342
|
-3,584
|
-209
|
6. Revenue of financial operations
|
0
|
0
|
0
|
0
|
0
|
7. Financial expense
|
572
|
688
|
560
|
762
|
695
|
-In which: Loan interest expenses
|
572
|
688
|
560
|
762
|
695
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
9. Cost of sales
|
544
|
388
|
277
|
468
|
400
|
10. Enterprise administration expenses
|
742
|
678
|
626
|
725
|
503
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
29
|
-2,768
|
-5,805
|
-5,539
|
-1,808
|
12. Other income
|
0
|
0
|
0
|
0
|
0
|
13. Other expenses
|
4
|
3
|
0
|
71
|
73
|
14. Other profit (12)-(13)
|
-4
|
-3
|
0
|
-71
|
-73
|
15. Total accounting profit before tax (11)+(14)
|
25
|
-2,771
|
-5,805
|
-5,611
|
-1,881
|
16. Costs of current corporate income tax
|
0
|
0
|
0
|
0
|
0
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
18. Costs of corporate income tax (16)+(17)
|
0
|
0
|
0
|
0
|
0
|
19. Profit after corporate income tax (15)-(18)
|
25
|
-2,771
|
-5,805
|
-5,611
|
-1,881
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
25
|
-2,771
|
-5,805
|
-5,611
|
-1,881
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|