Unit: 1.000.000đ
  Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021
1. Total business operating revenue 11,558 7,739 6,619 10,420 7,408
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 11,558 7,739 6,619 10,420 7,408
4. Cost of goods sold 9,671 8,753 10,961 14,004 7,617
5. Gross profit (3)-(4) 1,887 -1,013 -4,342 -3,584 -209
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 572 688 560 762 695
-In which: Loan interest expenses 572 688 560 762 695
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 544 388 277 468 400
10. Enterprise administration expenses 742 678 626 725 503
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29 -2,768 -5,805 -5,539 -1,808
12. Other income 0 0 0 0 0
13. Other expenses 4 3 0 71 73
14. Other profit (12)-(13) -4 -3 0 -71 -73
15. Total accounting profit before tax (11)+(14) 25 -2,771 -5,805 -5,611 -1,881
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) 25 -2,771 -5,805 -5,611 -1,881
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 25 -2,771 -5,805 -5,611 -1,881
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)