Unit: 1.000.000đ
  Q2 2014 Q3 2014 Q4 2014 Q2 2015 Q3 2015
1. Total business operating revenue 19,261 10,111 16,210 24,593 22,176
2. Deductions of revenue 0 0 0 13 6
3. Net revenues (1)-(2) 19,261 10,111 16,210 24,580 22,170
4. Cost of goods sold 9,578 0 3,806 12,132 10,597
5. Gross profit (3)-(4) 9,683 10,111 12,404 12,449 11,573
6. Revenue of financial operations 2,757 2 364 3,691 1,215
7. Financial expense 9,650 7,213 9,162 15,162 10,029
-In which: Loan interest expenses 8,391 7,213 7,882 13,902 9,389
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 90 122 143 249 100
10. Enterprise administration expenses 1,820 2,185 1,601 4,910 2,513
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 879 592 1,862 -4,182 146
12. Other income 40 47 60 5,726 66
13. Other expenses 453 285 2,009 972 -54
14. Other profit (12)-(13) -413 -238 -1,949 4,753 120
15. Total accounting profit before tax (11)+(14) 467 354 -87 572 267
16. Costs of current corporate income tax 158 171 0 264 0
17. Costs of deferred corporate income tax 0 0 0 93 242
18. Costs of corporate income tax (16)+(17) 158 171 0 358 242
19. Profit after corporate income tax (15)-(18) 308 184 -87 214 25
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 308 184 -87 214 25
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)