Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 9,487 38,482 23,299 29,767 1,139
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 9,487 38,482 23,299 29,767 1,139
4. Cost of goods sold 2,962 5,877 2,818 2,963 1,368
5. Gross profit (3)-(4) 6,524 32,606 20,481 26,804 -228
6. Revenue of financial operations 30,302 18,019 25,476 23,708 14,956
7. Financial expense 30,107 46,284 39,410 40,393 39,309
-In which: Loan interest expenses 18,382 23,498 19,035 21,400 19,599
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 28 0 0 0 35
10. Enterprise administration expenses 3,215 3,668 5,229 8,920 5,421
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,476 672 1,317 1,199 -30,037
12. Other income 815 1,604 368 1,827 0
13. Other expenses 698 1,241 395 485 1,969
14. Other profit (12)-(13) 117 363 -27 1,342 -1,969
15. Total accounting profit before tax (11)+(14) 3,593 1,036 1,290 2,541 -32,006
16. Costs of current corporate income tax 1,468 12,330 935 7,972 4,099
17. Costs of deferred corporate income tax -95 -11,841 -341 -7,125 -3,888
18. Costs of corporate income tax (16)+(17) 1,373 490 594 847 211
19. Profit after corporate income tax (15)-(18) 2,220 546 696 1,695 -32,217
20. Interest after tax of shareholders who not control 926 160 185 350 -16,820
21. Profit after tax of parent company shareholders (19)-(20) 1,294 386 511 1,344 -15,397
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)