Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 294,970 315,015 2,556,436 7,804,083 5,186,171
2. Deductions of revenue 0 450 9,436 3,081
3. Net revenues (1)-(2) 294,970 315,015 2,555,986 7,794,647 5,183,090
4. Cost of goods sold 196,507 192,997 2,285,142 7,247,870 4,671,174
5. Gross profit (3)-(4) 98,463 122,019 270,844 546,778 511,916
6. Revenue of financial operations 24,576 33,973 48,322 283,979 53,598
7. Financial expense 73,916 81,764 118,186 127,544 141,571
-In which: Loan interest expenses 73,881 81,754 118,162 106,902 135,192
8. Profit or loss from joint ventures, associated companies 624 -3,469 -7,409 -3,424 5,758
9. Cost of sales 4,929 4,546 91,450 288,099 238,177
10. Enterprise administration expenses 42,555 50,117 95,913 350,917 182,970
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,264 16,095 6,207 60,773 8,553
12. Other income 1,547 833 12,682 17,999 33,317
13. Other expenses 162 4,618 4,491 60,081 6,682
14. Other profit (12)-(13) 1,385 -3,784 8,191 -42,082 26,635
15. Total accounting profit before tax (11)+(14) 3,649 12,311 14,398 18,691 35,188
16. Costs of current corporate income tax 2,739 2,529 2,227 23,962 12,989
17. Costs of deferred corporate income tax 0 0 -29,005 -9,922
18. Costs of corporate income tax (16)+(17) 2,739 2,529 2,227 -5,042 3,067
19. Profit after corporate income tax (15)-(18) 911 9,782 12,171 23,734 32,121
20. Interest after tax of shareholders who not control -18 212 4,779 4,661 6,096
21. Profit after tax of parent company shareholders (19)-(20) 928 9,570 7,392 19,073 26,025
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)