Unit: 1.000.000đ
  2022 2023
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 3,132,866 373,910
I. Cash and cash equivalents 491 13,284
1. Cash 491 13,284
2. Cash equivalents 0 0
II. Short-term financial investments 0 0
1. Trading securities 0 0
2. Provision for diminution in value of trading securities 0 0
3. Investments holding until maturity 0 0
III. Short-term receivables 3,132,365 359,242
1. Short-term receivables of customers 56,484 42,975
2. Prepayments to suppliers 11,275 11,310
3. Short-term intercompany receivables 57,060 57,060
4. Receivables according to the progress of construction contracts 0 0
5. Receivables on short-term loans 2,494,000 170,000
6. Other short-term receivables 602,237 166,588
7. Provision for doubtful short-term receivables -88,691 -88,691
IV. Inventories 0 0
1. Inventories 0 0
2. Provision for decline in value of inventories 0 0
V. Other current assets 10 1,384
1. Short-term prepaid expenses 0 0
2. Deductible VAT 0 640
3. Taxes and the State Receivables 10 744
4. Repurchasing and reselling transactions in government bonds 0 0
5. Other current assets 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 4,687,414 2,330,785
I. Long-term receivables 3,770,371 35
1. Long-term customer's receivables 0 0
2. Business capital in the subsidiary units 0 0
3. Internal long-term receivables 0 0
4. Receivables on long-term loans 3,760,671 0
5. Other long-term receivables 9,700 35
6. Provision for doubtful long-term receivables 0 0
II. Fixed assets 0 0
1. Tangible fixed assets 0 0
- Cost 1,078 0
- Accumulated depreciation -1,078 0
2. Fixed assets of financial leasing 0 0
- Cost 0 0
- Accumulated depreciation 0 0
3. Intangible fixed assets 0 0
- Cost 0 0
- Accumulated depreciation 0 0
III. Real Estate Investments 0 0
- Cost 0 0
- Accumulated depreciation 0 0
IV. Long-term assets in progress 917,032 2,330,747
1. Costs of long-term production, business in progress 917,032 2,330,747
2. Costs of construction in progress 0 0
IV. Long-term financial investments 0 0
1. Investment in subsidiaries 0 0
2. Investments in associated companies, joint ventures 0 0
3. Other investments in equity instruments 0 0
4. Provision for diminution in value of financial long-term investments 0 0
5. Investments holding until maturity 0 0
V. Total other long-term assets 11 4
1. Long-term prepaid expenses 11 4
2. Deferred income tax assets 0 0
3. Other long-term assets 0 0
VI. Goodwills 0 0
TOTAL ASSETS 7,820,280 2,704,695
CAPITAL RESOURCES
A. LIABILITIES 7,827,887 2,726,331
I. Current liabilities 2,334,349 347,133
1. Borrowings and short-term financial leased liabilities 11,770 11,770
2. Long-term borrowings are due to pay 0 0
3. Short-term payables to sellers 6,081 3,830
4. Advances from customers 0 0
5. Taxes and other payables to the State Budget 2,755 30
6. Payables to employees 252 495
7. Short-term accrued expenses 0 0
8. Short-term intercompany payables 0 0
9. Payables to the scheduled progress of construction contracts 0 0
10. Short-term unrealized Revenue 0 0
11. Other short-term payables 2,308,951 326,466
12. Provision for short term payables 0 0
13. Bonus and welfare fund 4,541 4,541
14. Price stabilization fund 0 0
15. Repurchasing and reselling transactions in government bonds 0 0
II. Long-term liabilities 5,493,538 2,379,198
1. Long-term payables to sellers 0 0
2. Long-term accrued expenses 0 0
3. Intercompany payables on business capital 0 0
4. Long-term intra-company payables 0 0
5. Other long-term payables 5,449,733 2,362,168
6. Borrowings and long-term financial leased liabilities 43,805 17,031
7. Convertible bonds 0 0
8. Deferred income tax payables 0 0
9. Provision for job loss allowance 0 0
10. Provision for long-term payables 0 0
11. Long-term unrealized revenue 0 0
12. Development fund of science and technology 0 0
B. OWNER'S EQUITY -7,607 -21,636
I. ShareHolder's equity -7,607 -21,636
1. Owner's investment capital 208,097 208,097
2. Share capital surplus 37,002 37,002
3. Bond conversion option 0 0
4. Other owner's capital 0 0
5. Treasury shares 0 0
6. Differences upon asset revaluation 0 0
7. Differences upon foreign exchange rate 0 0
8. Investment and development funds 14,336 14,336
9. Financial reserve funds 0 0
10. Other funds belonging to owner's equity 0 0
11. After tax undistributed profit -267,042 -281,070
- After tax undistributed profit accumulated to the end of prior period -266,756 -267,042
- Profit after tax undistributed this period -286 -14,029
12. Investment capital resource for basic construction 0 0
13. Assistance fund for arrangement of enterprises 0 0
14. interest of shareholders who not control 0 0
II. Funding resources and other funds 0 0
1. Funding resources 0 0
2. Funding resources that form fixed assets 0 0
3. Retrenchment provision fund 0 0
TOTAL CAPITAL RESOURCES 7,820,280 2,704,695