Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 39,493 30,803 5,356 29,035 13,487
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 39,493 30,803 5,356 29,035 13,487
4. Cost of goods sold 36,559 27,451 4,474 25,316 12,034
5. Gross profit (3)-(4) 2,934 3,351 882 3,719 1,453
6. Revenue of financial operations 0 3,180 0 14,405 1,666
7. Financial expense 8,151 8,066 3,326 21,097 5,424
-In which: Loan interest expenses 8,151 8,066 3,326 21,097 5,424
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 1,682 5,806 1,434 6,181 1,394
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,899 -7,341 -3,877 -9,153 -3,700
12. Other income 0 0 5 0 0
13. Other expenses 1 275 385 37 0
14. Other profit (12)-(13) -1 -275 -380 -37 0
15. Total accounting profit before tax (11)+(14) -6,900 -7,616 -4,257 -9,190 -3,700
16. Costs of current corporate income tax 0 3 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 3 0 0 0
19. Profit after corporate income tax (15)-(18) -6,900 -7,619 -4,257 -9,190 -3,700
20. Interest after tax of shareholders who not control -2,441 -1,458 -1,402 -2,054 -1,271
21. Profit after tax of parent company shareholders (19)-(20) -4,459 -6,161 -2,855 -7,136 -2,429
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)