1. Total business operating revenue
|
55,778
|
9,357
|
3,771
|
3,314
|
4,030
|
2. Deductions of revenue
|
0
|
|
|
|
0
|
3. Net revenues (1)-(2)
|
55,778
|
9,357
|
3,771
|
3,314
|
4,030
|
4. Cost of goods sold
|
60,604
|
9,968
|
4,213
|
3,537
|
4,143
|
5. Gross profit (3)-(4)
|
-4,826
|
-611
|
-442
|
-223
|
-113
|
6. Revenue of financial operations
|
1
|
1
|
0
|
0
|
0
|
7. Financial expense
|
614
|
366
|
348
|
373
|
372
|
-In which: Loan interest expenses
|
614
|
366
|
348
|
373
|
372
|
8. Profit or loss from joint ventures, associated companies
|
0
|
|
|
|
0
|
9. Cost of sales
|
0
|
|
|
|
0
|
10. Enterprise administration expenses
|
462
|
400
|
344
|
286
|
367
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-5,901
|
-1,375
|
-1,134
|
-883
|
-852
|
12. Other income
|
142
|
162
|
135
|
135
|
36
|
13. Other expenses
|
643
|
312
|
155
|
170
|
158
|
14. Other profit (12)-(13)
|
-502
|
-150
|
-19
|
-34
|
-122
|
15. Total accounting profit before tax (11)+(14)
|
-6,402
|
-1,526
|
-1,153
|
-917
|
-974
|
16. Costs of current corporate income tax
|
0
|
|
|
|
0
|
17. Costs of deferred corporate income tax
|
0
|
|
|
|
0
|
18. Costs of corporate income tax (16)+(17)
|
0
|
|
|
|
0
|
19. Profit after corporate income tax (15)-(18)
|
-6,402
|
-1,526
|
-1,153
|
-917
|
-974
|
20. Interest after tax of shareholders who not control
|
0
|
|
|
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-6,402
|
-1,526
|
-1,153
|
-917
|
-974
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|