Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 118,809 141,593 140,210 157,150 124,612
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 118,809 141,593 140,210 157,150 124,612
4. Cost of goods sold 96,335 111,411 111,056 123,801 104,338
5. Gross profit (3)-(4) 22,474 30,182 29,154 33,349 20,274
6. Revenue of financial operations 3,878 7,242 9,820 4,307 3,899
7. Financial expense 5,148 5,011 4,418 3,192 3,108
-In which: Loan interest expenses 5,148 5,011 4,418 3,192 3,107
8. Profit or loss from joint ventures, associated companies 2,460 3,885 0 3,817 2,041
9. Cost of sales 4,830 6,348 4,220 5,710 3,412
10. Enterprise administration expenses 6,245 8,193 6,674 8,572 7,601
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,589 21,759 23,662 23,999 12,093
12. Other income 577 107 2,071 0
13. Other expenses 29 2 0 85 47
14. Other profit (12)-(13) -29 574 107 1,986 -47
15. Total accounting profit before tax (11)+(14) 12,560 22,333 23,769 25,985 12,046
16. Costs of current corporate income tax 2,100 3,602 2,310 6,619 2,071
17. Costs of deferred corporate income tax 0 1,656 -2,257 0
18. Costs of corporate income tax (16)+(17) 2,100 3,602 3,966 4,361 2,071
19. Profit after corporate income tax (15)-(18) 10,460 18,731 19,803 21,624 9,975
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,460 18,731 19,803 21,624 9,975
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)