Unit: 1.000.000đ
  Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021
1. Total business operating revenue 1,017,512 1,132,484 884,903 1,133,393 1,081,578
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 1,017,512 1,132,484 884,903 1,133,393 1,081,578
4. Cost of goods sold 987,730 1,042,774 889,206 1,022,183 1,033,362
5. Gross profit (3)-(4) 29,782 89,711 -4,303 111,210 48,216
6. Revenue of financial operations 54 714 35 67 39
7. Financial expense 73,445 532,603 58,113 48,978 56,128
-In which: Loan interest expenses 68,462 58,747 52,443 54,225 55,532
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 8,875 21,256 8,298 11,019 10,615
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -52,484 -463,434 -70,679 51,279 -18,488
12. Other income 42 47 315 7,299
13. Other expenses 390 883 413 407 356
14. Other profit (12)-(13) -349 -835 -98 6,891 -356
15. Total accounting profit before tax (11)+(14) -52,832 -464,269 -70,777 58,171 -18,844
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -52,832 -464,269 -70,777 58,171 -18,844
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -52,832 -464,269 -70,777 58,171 -18,844
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)