Unit: 1.000.000đ
  Q2 2015 Q3 2015 Q1 2016 Q2 2016 Q1 2017
1. Total business operating revenue 30,141 29,633 28,886 23,506 24,244
2. Deductions of revenue 1,029 345 457 823 30
3. Net revenues (1)-(2) 29,113 29,289 28,428 22,682 24,214
4. Cost of goods sold 16,259 17,969 18,376 13,798 13,397
5. Gross profit (3)-(4) 12,854 11,320 10,053 8,884 10,817
6. Revenue of financial operations 54 166 122 94 394
7. Financial expense 134 96 26 -3,572 134
-In which: Loan interest expenses 122 80 20 1 134
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 3,747 4,095 2,587 2,282 2,998
10. Enterprise administration expenses 3,164 2,541 2,639 2,737 4,169
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,863 4,753 4,922 7,532 3,910
12. Other income 260 134 64 175 1,345
13. Other expenses 74 10 55 243 750
14. Other profit (12)-(13) 186 123 9 -68 595
15. Total accounting profit before tax (11)+(14) 6,049 4,876 4,931 7,464 4,505
16. Costs of current corporate income tax 1,200 1,000 800 600 750
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,200 1,000 800 600 750
19. Profit after corporate income tax (15)-(18) 4,849 3,876 4,131 6,864 3,755
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,849 3,876 4,131 6,864 3,755
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)