Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 45,351 23,150 17,052 52,302 30,355
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 45,351 23,150 17,052 52,302 30,355
4. Cost of goods sold 16,367 14,591 15,695 26,171 14,205
5. Gross profit (3)-(4) 28,984 8,559 1,356 26,131 16,149
6. Revenue of financial operations 357 550 520 247 202
7. Financial expense 2,077 1,916 1,622 1,126 648
-In which: Loan interest expenses 2,077 1,916 1,622 1,126 648
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 2,698 3,085 2,840 8,477 2,924
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,565 4,108 -2,584 16,775 12,779
12. Other income 0 0 0
13. Other expenses 0 1 0 0 2
14. Other profit (12)-(13) 0 -1 0 0 -2
15. Total accounting profit before tax (11)+(14) 24,565 4,108 -2,584 16,774 12,776
16. Costs of current corporate income tax 3,142 144 -610 1,988 1,450
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,142 144 -610 1,988 1,450
19. Profit after corporate income tax (15)-(18) 21,424 3,964 -1,974 14,786 11,327
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 21,424 3,964 -1,974 14,786 11,327
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)