ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
20,844
|
28,273
|
29,225
|
29,639
|
25,823
|
I. Cash and cash equivalents
|
1,205
|
3,732
|
2,411
|
5,191
|
3,196
|
1. Cash
|
605
|
482
|
1,111
|
891
|
1,996
|
2. Cash equivalents
|
600
|
3,250
|
1,300
|
4,300
|
1,200
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
149
|
171
|
175
|
79
|
61
|
1. Short-term receivables of customers
|
294
|
317
|
149
|
48
|
26
|
2. Prepayments to suppliers
|
0
|
0
|
0
|
0
|
0
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
24
|
24
|
25
|
31
|
34
|
7. Provision for doubtful short-term receivables
|
-170
|
-170
|
0
|
0
|
0
|
IV. Inventories
|
19,489
|
24,366
|
26,639
|
24,368
|
21,954
|
1. Inventories
|
19,489
|
24,366
|
26,639
|
24,368
|
21,954
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1
|
4
|
1
|
1
|
611
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
1
|
1
|
1
|
1
|
0
|
3. Taxes and the State Receivables
|
0
|
3
|
0
|
0
|
611
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,996
|
2,516
|
1,964
|
1,505
|
1,192
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
2,933
|
2,501
|
1,964
|
1,505
|
1,192
|
1. Tangible fixed assets
|
2,894
|
2,501
|
1,964
|
1,505
|
1,192
|
- Cost
|
13,038
|
13,212
|
13,212
|
13,212
|
13,212
|
- Accumulated depreciation
|
-10,144
|
-10,712
|
-11,248
|
-11,707
|
-12,020
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
39
|
0
|
0
|
0
|
0
|
- Cost
|
139
|
139
|
139
|
139
|
139
|
- Accumulated depreciation
|
-99
|
-139
|
-139
|
-139
|
-139
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
63
|
15
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
63
|
15
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
23,839
|
30,789
|
31,189
|
31,145
|
27,015
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
6,078
|
7,430
|
7,689
|
7,104
|
5,277
|
I. Current liabilities
|
4,881
|
6,233
|
6,739
|
6,154
|
4,727
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,533
|
2,229
|
2,127
|
1,048
|
2,004
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
1,229
|
647
|
1,052
|
1,546
|
212
|
6. Payables to employees
|
1,023
|
1,473
|
1,312
|
598
|
755
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
159
|
159
|
11. Other short-term payables
|
873
|
1,511
|
1,919
|
2,302
|
1,536
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
223
|
373
|
329
|
502
|
62
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,197
|
1,197
|
950
|
950
|
550
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,197
|
1,197
|
950
|
950
|
550
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
17,761
|
23,359
|
23,501
|
24,041
|
21,738
|
I. ShareHolder's equity
|
17,761
|
23,359
|
23,501
|
24,041
|
21,738
|
1. Owner's investment capital
|
16,149
|
19,149
|
19,149
|
19,149
|
19,149
|
2. Share capital surplus
|
0
|
1,500
|
1,500
|
1,500
|
1,500
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
230
|
505
|
736
|
736
|
736
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,382
|
2,205
|
2,116
|
2,656
|
353
|
- After tax undistributed profit accumulated to the end of prior period
|
265
|
412
|
1,060
|
1,743
|
281
|
- Profit after tax undistributed this period
|
1,117
|
1,793
|
1,056
|
913
|
72
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
23,839
|
30,789
|
31,189
|
31,145
|
27,015
|