Unit: 1.000.000đ
  Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018
1. Total business operating revenue 9,196 7,472 6,698 6,730 6,721
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 9,196 7,472 6,698 6,730 6,721
4. Cost of goods sold 10,494 8,104 6,931 6,769 6,300
5. Gross profit (3)-(4) -1,298 -632 -233 -39 421
6. Revenue of financial operations 78 75 6 1 15
7. Financial expense 37 141 314 200 267
-In which: Loan interest expenses 37 145 313 283 266
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 120 26 15 41 22
10. Enterprise administration expenses 2,192 1,909 945 1,281 756
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,569 -2,633 -1,501 -1,560 -609
12. Other income 675 2,691 453 1,144 27
13. Other expenses 6,197 17 1 10,000 9
14. Other profit (12)-(13) -5,522 2,674 451 -8,856 17
15. Total accounting profit before tax (11)+(14) -9,091 42 -1,049 -10,416 -592
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -9,091 42 -1,049 -10,416 -592
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -9,091 42 -1,049 -10,416 -592
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)