Unit: 1.000.000đ
  Q2 2020 Q1 2021 Q2 2021 Q3 2021 Q4 2021
1. Total business operating revenue 89,491 380,260 308,854 23,732 66,381
2. Deductions of revenue 1,488 502 1,182 407 997
3. Net revenues (1)-(2) 88,004 379,758 307,672 23,325 65,384
4. Cost of goods sold 85,151 376,218 303,525 23,853 55,949
5. Gross profit (3)-(4) 2,852 3,540 4,147 -528 9,435
6. Revenue of financial operations 933 13,312 10,691 2,255 22,736
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 6,801 5,874 5,868 5,034 5,751
10. Enterprise administration expenses 3,552 5,617 5,935 4,830 6,896
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,568 5,361 3,035 -8,137 19,524
12. Other income 204 271 91 26 12,809
13. Other expenses 140 112 112 114 1,050
14. Other profit (12)-(13) 65 159 -21 -88 11,759
15. Total accounting profit before tax (11)+(14) -6,503 5,520 3,014 -8,225 31,283
16. Costs of current corporate income tax 20 1,122 621 -1,626 6,462
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 20 1,122 621 -1,626 6,462
19. Profit after corporate income tax (15)-(18) -6,523 4,398 2,393 -6,598 24,821
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -6,523 4,398 2,393 -6,598 24,821
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)