Unit: 1.000.000đ
  Q4 2011 Q1 2012 Q2 2012 Q3 2012 Q1 2017
1. Total business operating revenue 81,014 63,793 93,432 81,941 83,360
2. Deductions of revenue 6,172 3,082 2,737 858 2,427
3. Net revenues (1)-(2) 74,842 60,710 90,695 81,083 80,934
4. Cost of goods sold 52,544 55,834 77,957 79,737 68,462
5. Gross profit (3)-(4) 22,297 4,876 12,737 1,346 12,472
6. Revenue of financial operations 111 5 156 3 2
7. Financial expense 7,636 7,808 6,880 5,517 1,844
-In which: Loan interest expenses 7,354 7,537 6,538 0 1,844
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 7,589 5,696 7,086 5,335 1,313
10. Enterprise administration expenses 4,377 2,938 3,248 2,890 4,614
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,806 -11,559 -4,321 -12,394 4,702
12. Other income 111 184 695 121 299
13. Other expenses 842 4,179 291 0 481
14. Other profit (12)-(13) -730 -3,994 404 121 -182
15. Total accounting profit before tax (11)+(14) 2,075 -15,553 -3,917 -12,273 4,520
16. Costs of current corporate income tax 0 0 0 0 904
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 904
19. Profit after corporate income tax (15)-(18) 2,075 -15,553 -3,917 -12,273 3,616
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,075 -15,553 -3,917 -12,273 3,616
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)