ASSETS
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
4,959
|
5,729
|
7,259
|
4,990
|
I. Cash and cash equivalents
|
744
|
273
|
1,245
|
542
|
1. Cash
|
744
|
273
|
1,245
|
542
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
1,436
|
1,927
|
3,075
|
106
|
1. Short-term receivables of customers
|
0
|
0
|
5
|
4
|
2. Prepayments to suppliers
|
1,400
|
1,883
|
2,998
|
100
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
36
|
43
|
73
|
3
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
IV. Inventories
|
2,769
|
3,514
|
2,919
|
4,235
|
1. Inventories
|
2,769
|
3,514
|
2,919
|
4,235
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
V. Other current assets
|
10
|
15
|
20
|
108
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
91
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
5. Other current assets
|
10
|
15
|
20
|
17
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
9,669
|
9,258
|
8,103
|
10,532
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
8,524
|
9,154
|
7,919
|
10,380
|
1. Tangible fixed assets
|
8,524
|
9,154
|
7,919
|
10,380
|
- Cost
|
16,013
|
18,228
|
19,327
|
23,651
|
- Accumulated depreciation
|
-7,490
|
-9,074
|
-11,408
|
-13,271
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,146
|
104
|
184
|
152
|
1. Long-term prepaid expenses
|
1,146
|
104
|
184
|
152
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
14,628
|
14,987
|
15,362
|
15,522
|
CAPITAL RESOURCES
|
|
|
|
|
A. LIABILITIES
|
1,952
|
2,106
|
1,859
|
2,105
|
I. Current liabilities
|
1,936
|
2,080
|
1,856
|
2,070
|
1. Borrowings and short-term financial leased liabilities
|
1,100
|
1,370
|
0
|
450
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
11
|
66
|
0
|
8
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
323
|
107
|
425
|
273
|
6. Payables to employees
|
0
|
0
|
0
|
147
|
7. Short-term accrued expenses
|
59
|
37
|
0
|
59
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
398
|
458
|
1,298
|
1,058
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
44
|
41
|
133
|
75
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
17
|
27
|
3
|
36
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
17
|
27
|
3
|
36
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
12,676
|
12,881
|
13,503
|
13,417
|
I. ShareHolder's equity
|
12,676
|
12,881
|
13,503
|
13,417
|
1. Owner's investment capital
|
12,000
|
12,000
|
12,000
|
12,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
318
|
372
|
451
|
486
|
9. Financial reserve funds
|
178
|
232
|
310
|
345
|
10. Other funds belonging to owner's equity
|
48
|
83
|
0
|
0
|
11. After tax undistributed profit
|
131
|
194
|
743
|
586
|
- After tax undistributed profit accumulated to the end of prior period
|
|
|
|
|
- Profit after tax undistributed this period
|
|
|
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
14,628
|
14,987
|
15,362
|
15,522
|