Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 835 1,014 1,025 1,037 7,029
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 835 1,014 1,025 1,037 7,029
4. Cost of goods sold 33 46 51 51 1,687
5. Gross profit (3)-(4) 802 968 974 986 5,341
6. Revenue of financial operations 4 3 40 166 0
7. Financial expense 0 25 22 3,200
-In which: Loan interest expenses 0 25 22 3,200
8. Profit or loss from joint ventures, associated companies -1 0 0 -10 -9
9. Cost of sales 0 0 0
10. Enterprise administration expenses 668 812 798 990 771
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 137 160 191 129 1,361
12. Other income 251 0 0
13. Other expenses 3 199 0 0 2
14. Other profit (12)-(13) -3 52 0 0 -2
15. Total accounting profit before tax (11)+(14) 134 212 191 129 1,359
16. Costs of current corporate income tax 144 221 200 181 425
17. Costs of deferred corporate income tax -105 -125 -125 -125 -125
18. Costs of corporate income tax (16)+(17) 39 96 75 56 299
19. Profit after corporate income tax (15)-(18) 95 115 116 73 1,060
20. Interest after tax of shareholders who not control 59 38 41 65 487
21. Profit after tax of parent company shareholders (19)-(20) 36 77 75 8 573
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)