Unit: 1.000.000đ
  Q1 2015 Q2 2015 Q3 2015 Q1 2016 Q2 2016
1. Total business operating revenue 16,635 15,669 17,307 15,918 16,370
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 16,635 15,669 17,307 15,918 16,370
4. Cost of goods sold 18,395 24,191 22,705 22,135 20,533
5. Gross profit (3)-(4) -1,759 -8,523 -5,398 -6,217 -4,164
6. Revenue of financial operations 26 103 78 9 28
7. Financial expense 8,085 8,200 8,378 7,681 8,396
-In which: Loan interest expenses 5,584 5,707 5,886 7,665 8,394
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 3 0 0 0 0
10. Enterprise administration expenses 1,271 1,055 1,384 1,257 1,693
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,093 -17,675 -15,082 -15,147 -14,224
12. Other income 3,351 44 0 0 30
13. Other expenses 725 0 0 0 0
14. Other profit (12)-(13) 2,627 44 0 0 30
15. Total accounting profit before tax (11)+(14) -8,466 -17,631 -15,082 -15,147 -14,195
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -8,466 -17,631 -15,082 -15,147 -14,195
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -8,466 -17,631 -15,082 -15,147 -14,195
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)