Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 37,083 139,748 102,301 133,598 45,606
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 37,083 139,748 102,301 133,598 45,606
4. Cost of goods sold 22,253 82,451 57,334 68,085 25,539
5. Gross profit (3)-(4) 14,830 57,297 44,967 65,513 20,067
6. Revenue of financial operations 874 271 16 23 2
7. Financial expense 910 2,082 1,379 1,201 1,549
-In which: Loan interest expenses 0 0 548 1,120 885
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 6,409 19,220 15,470 33,599 9,953
10. Enterprise administration expenses 4,314 20,431 14,835 20,366 6,265
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,071 15,835 13,299 10,370 2,302
12. Other income 0 16 47 1,077 0
13. Other expenses 58 1,140 0 13 47
14. Other profit (12)-(13) -58 -1,124 47 1,064 -47
15. Total accounting profit before tax (11)+(14) 4,013 14,711 13,346 11,434 2,255
16. Costs of current corporate income tax 803 2,942 2,669 2,287 451
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 803 2,942 2,669 2,287 451
19. Profit after corporate income tax (15)-(18) 3,211 11,768 10,677 9,147 1,804
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,211 11,768 10,677 9,147 1,804
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)